Exit Modeling on Capdesk

Ever wondered what each stakeholder in your company would get at a specific exit value?

It's now easier than ever to model proceeds for share classes and individual stakeholders using Capdesk's exit modelling report. Go to your cap table, click the export drop down and choose the Exit Modelling report.

The waterfall analysis takes any preferential share class settings into account including participation caps. All grants are grouped by exercise price (options, warrants, etc.) and hurdle price (growth shares). Conversion of any outstanding convertible notes will be simulated and voil√†, your exit modelling report is ready for you to enter different exit valuations and see the results.

 

Proceeds for each waterfall event in case of an exit. Proceeds for each waterfall event in case of an exit.

  

Liquidation curves for each equity group indicating proceeds at different exit values. Liquidation curves for each equity group describing proceeds at different exit values.

 

Proceeds per stakeholder. Proceeds per stakeholder.

 

If you have any questions about your account and exports, don't hesitate to drop us an email at support@capdesk.com

Mikkel Boje
Mikkel Boje

Mikkel is our CTO and co-founder at Capdesk. He holds an MSc in Artificial Intelligence from University of Edinburgh and is part of our Copenhagen office.